Margรผn Enerji รretim Sanayi ve Ticaret A.ล., yenilenebilir enerji yatฤฑrฤฑmlarฤฑnฤฑ artฤฑrma hedefi doฤrultusunda, 24 MWm kurulu gรผce sahip HEZ MORALI JES-1 santralinin %100 payฤฑnฤฑn satฤฑn alฤฑmฤฑna yรถnelik iลlem sรผrecini ilerletiyor. Aydฤฑn Sรถke-Germencik’teki santralin geniลleme yatฤฑrฤฑmlarฤฑ kapsamฤฑnda kapasite artฤฑลlarฤฑ planlanฤฑyor.
Yapฤฑlan anlaลmalar รงerรงevesinde ilave 72 MWm, 144 MWm ve 505 MWm kapasiteli jeotermal santrallerin kurulmasฤฑyla toplam 745 MWm kurulu gรผce ulaลฤฑlmasฤฑ hedefleniyor. Bu yatฤฑrฤฑmlarฤฑn tamamlanmasฤฑ halinde, yฤฑllฤฑk yaklaลฤฑk 5.868.940.000 kWh brรผt elektrik รผretimi yapฤฑlmasฤฑ bekleniyor.
รretilecek elektrik enerjisi, 5346 sayฤฑlฤฑ Yenilenebilir Enerji Kanunu kapsamฤฑnda 15 yฤฑl boyunca devlet alฤฑm garantisi altฤฑnda olacak. ฤฐlk 5 yฤฑl yerli aksam katkฤฑ payฤฑ dรขhil olmak รผzere elektrik satฤฑลฤฑndan yฤฑllฤฑk yaklaลฤฑk 627.316.550 USD, sonraki yฤฑllarda ise yaklaลฤฑk 553.020.000 USD gelir elde edilmesi planlanฤฑyor. YEKDEM sรผrecinde toplam 8.651.980.750 USD satฤฑล geliri hedefleniyor.
| รzel Durum Aรงฤฑklamasฤฑ (Genel) | |
| Yapฤฑlan Aรงฤฑklama Gรผncelleme mi? | Hayฤฑr (No) |
| Yapฤฑlan Aรงฤฑklama Dรผzeltme mi? | Hayฤฑr (No) |
| Konuya ฤฐliลkin Daha รnce Yapฤฑlan Aรงฤฑklamanฤฑn Tarihi | – |
| Yapฤฑlan Aรงฤฑklama Ertelenmiล Bir Aรงฤฑklama mฤฑ? | Hayฤฑr (No) |
| Bildirim ฤฐรงeriฤi | |
| Aรงฤฑklamalar | |
Margรผn Enerji รretim Sanayi ve Ticaret A.ล., yenilenebilir enerji alanฤฑndaki yatฤฑrฤฑmlarฤฑnฤฑ artฤฑrma hedefi doฤrultusunda; ลirketimiz ya da ลirketimizin baฤlฤฑ ortaklฤฑฤฤฑ olan Margรผn Jeotermal Enerji รretim A.ล. ("Grup") tarafฤฑndan, Elektrik Piyasasฤฑ Lisans Yรถnetmeliฤi kapsamฤฑnda geliลtirilmiล ve kurulmuล, bรผnyesinde 24 MWm kurulu gรผce sahip HEZ MORALI JES-1 elektrik รผretim santralini barฤฑndฤฑran Hez Enerji ฤฐnลaat San. ve Tic. A.ล.'nin %100 oranฤฑndaki payฤฑnฤฑn satฤฑn alฤฑnmasฤฑna yรถnelik olarak, 01.01.2026 tarihinden itibaren tรผm gelir ve giderleri Grubumuza ait olacak ลekilde, 12.01.2026 tarihinde รถn protokol ve 18.03.2026 tarihinde Hisse Devir Sรถzleลmesi imzalandฤฑฤฤฑ 11.05.2026 tarihinde duyurulmuลtu, ฤฐlgili santralin kurulu ve รผretimde bulunduฤu Aydฤฑn Sรถke-Germencik'te 9.054,92 hektarlฤฑk alanฤฑ kapsayan jeotermal iลletme ruhsatlฤฑ sahaya iliลkin gerekli teknik รงalฤฑลmalar bugรผn tarafฤฑmฤฑza iletilmiลtir. Mevcut รงalฤฑลan santralin geniลleme yatฤฑrฤฑmlarฤฑ kapsamฤฑnda รถngรถrรผlen kapasite artฤฑลlarฤฑ dikkate alฤฑnarak yatฤฑrฤฑmฤฑ tamamlanmฤฑล 100 MWe kapasitede bir ลalt sahasฤฑ ve trafo merkezi daha รถnceden kurulmuลtur. Bu kapsamda, ilerleyen dรถnemlerde ilave 72 MWm jeotermal elektrik santrali yapฤฑmฤฑ sonrasฤฑnda baฤlantฤฑ iรงin gerekli altyapฤฑ hazฤฑr olup, ilgili yatฤฑrฤฑmlarฤฑn รถnรผmรผzdeki dรถnemde gerรงekleลtirilmesi planlanmaktadฤฑr. Sรถz konusu ilave yatฤฑrฤฑmฤฑn tamamlanmasฤฑyla birlikte, ilgili jeotermal iลletme ruhsatlฤฑ sahada yapฤฑlacak yeni yatฤฑrฤฑmlar sonucunda toplam 96 MWm kurulu gรผce sahip jeotermal elektrik santralinin iลletmede olmasฤฑ planlanmaktadฤฑr. ฤฐlgili yatฤฑrฤฑmlarฤฑn tamamlanmasฤฑ durumunda, toplam kurulu gรผcรผ 96 MWm'ye ulaลacak jeotermal elektrik santrallerinde รผretilecek elektrik enerjisi, 5346 sayฤฑlฤฑ Yenilenebilir Enerji Kanunu (YEKDEM) kapsamฤฑnda 15 yฤฑl boyunca devlet alฤฑm garantisi altฤฑnda olacak olup; ilk 5 yฤฑl boyunca yerli aksam katkฤฑ payฤฑ dรขhil yaklaลฤฑk 12,50 USD cent/kWh, kalan 10 yฤฑl boyunca ise yaklaลฤฑk 10,50 USD cent/kWh fiyat รผzerinden satฤฑลa konu olacaktฤฑr. Sรถz konusu santrallerden yฤฑllฤฑk yaklaลฤฑk brรผt 802.276.000 kWh elektrik รผretimi beklenmektedir. Potansiyel ek gelirler hariรง olmak รผzere yalnฤฑzca elektrik รผretiminden, ilk 5 yฤฑl boyunca yerli katkฤฑ ilavesi dรขhil yฤฑllฤฑk yaklaลฤฑk 65.786.620 USD satฤฑล geliri ve yaklaลฤฑk 53.848.292 USD FAVรK รถngรถrรผlmektedir. ฤฐlk 5 yฤฑllฤฑk sรผrenin sona ermesini takiben ise sรถz konusu santrallerden yalnฤฑzca elektrik รผretiminden yฤฑllฤฑk yaklaลฤฑk 59.208.000 USD satฤฑล geliri ve yaklaลฤฑk 46.896.000 USD FAVรK beklenmektedir. YEKDEM sรผresi boyunca ise potansiyel ek gelirler hariรง olmak รผzere yalnฤฑzca elektrik รผretiminden toplam yaklaลฤฑk 906.211.100 USD satฤฑล geliri ve yaklaลฤฑk 726.477.460 USD FAVรK รถngรถrรผlmektedir. 18.03.2026 tarihinde imzalanan Hisse Devir Sรถzleลmesi kapsamฤฑnda devir alฤฑnma sรผreci devam eden 3 adet jeotermal ruhsat sahasฤฑnฤฑn (Denizli Saraykรถy, Denizli Buldan ve Manisa Alaลehir) da devri gerรงekleลeceฤi duyurulmuล olup, ilgili sรถzleลme kapsamฤฑnda devri gerรงekleลecek jeotermal ruhsatlฤฑ sahalara iliลkin gerekli teknik รงalฤฑลmalar bugรผn tarafฤฑmฤฑza iletilmiลtir. Teknik รงalฤฑลmalar kapsamฤฑnda toplam 144 MWm kapasiteli jeotermal elektrik santrali yapฤฑmฤฑ planlanmaktadฤฑr. 144 MWm kurulu gรผce sahip olacak jeotermal enerji santrallerinde รผretilecek elektrik enerjisi, 5346 sayฤฑlฤฑ Yenilenebilir Enerji Kanunu (YEKDEM) kapsamฤฑnda 15 yฤฑl boyunca devlet alฤฑm garantisi altฤฑnda olup; ilk 5 yฤฑl yerli aksam katkฤฑ payฤฑ dahil yaklaลฤฑk 12,50 USD cent/kWh, kalan 10 yฤฑl ise yaklaลฤฑk 10,50 USD cent/kWh fiyat รผzerinden satฤฑลa konu olacaktฤฑr. Sรถz konusu santralden yฤฑllฤฑk yaklaลฤฑk brรผt 1.203.414.000 kWh elektrik รผretimi beklenmektedir. Potansiyel ek gelirler hariรง olmak รผzere sadece elektrik รผretiminden, ilk 5 yฤฑl yerli katkฤฑ ilavesi dรขhil yฤฑllฤฑk yaklaลฤฑk 98.679.930 USD satฤฑล geliri ile yaklaลฤฑk 80.772.438 USD FAVรK รถngรถrรผlmektedir. ฤฐlk 5 yฤฑllฤฑk sรผrenin sona ermesini takiben ise, sรถz konusu santrallerden sadece elektrik รผretiminden yฤฑllฤฑk toplam yaklaลฤฑk 88.812.000 USD satฤฑล geliri ile yaklaลฤฑk 70.344.000 USD FAVรK beklenmektedir. YEKDEM sรผresi boyunca ise potansiyel ek gelirler hariรง olmak รผzere sadece elektrik รผretiminden toplam yaklaลฤฑk 1.381.519.650 USD satฤฑล geliri ile yaklaลฤฑk 1.107.302.190 USD FAVรK รถngรถrรผlmektedir. ลirketimizin yenilenebilir enerji alanฤฑndaki yatฤฑrฤฑmlarฤฑnฤฑ artฤฑrma hedefi doฤrultusunda, Tรผrkiye'de yerleลik bir ลirket ile ลirketimizin %100 oranฤฑnda baฤlฤฑ ortaklฤฑฤฤฑ bulunan Bosphorus Yenilenebilir Enerji A.ล. arasฤฑnda, Denizli ve Manisa illerinde yer alan toplam kurulu gรผรง potansiyeli 505 MWm olan 9 adet Jeotermal Kaynak Ruhsatฤฑnฤฑn devralฤฑnmasฤฑna iliลkin olarak, 27.10.2025 tarihinde bir sรถzleลme imzalanmฤฑลtฤฑ. Denizli ve Manisa illerinde yer alan, toplam kurulu gรผรง potansiyeli 505 MWm olan 9 adet Jeotermal Kaynak Ruhsatฤฑndan devri 22.04.2026 tarihi itibarฤฑyla tamamlanmฤฑลtฤฑr. Kurulan bu ลirketin yatฤฑrฤฑmlarฤฑnฤฑ tamamlamasฤฑ durumunda, kabul tarihinden itibaren 5 yฤฑl sรผreyle yerli katkฤฑ ilavesi dรขhil ortalama 12,50 USD cent/kWh, izleyen yฤฑllarda ise ortalama 10,50 USD cent/kWh bedel รผzerinden, 5346 sayฤฑlฤฑ YEK Kanunu kapsamฤฑnda toplam 15 yฤฑl sรผreyle devlet alฤฑm garantisi altฤฑnda elektrik satฤฑลฤฑnฤฑn gerรงekleลtirilmesi รถngรถrรผlmektedir. Jeotermal santrallerden yฤฑllฤฑk brรผt yaklaลฤฑk 3.863.250.000 kWh elektrik รผretimi beklenmektedir. Potansiyel ek gelirler hariรง olmak รผzere sadece elektrik รผretiminden, ilk 5 yฤฑl yerli katkฤฑ ilavesi dรขhil yฤฑllฤฑk yaklaลฤฑk 462.850.000 satฤฑล geliri ile yaklaลฤฑk 370.250.000 USD FAVรK รถngรถrรผlmektedir. ฤฐlk 5 yฤฑllฤฑk sรผrenin sona ermesini takiben ise, sรถz konusu santrallerden sadece elektrik รผretiminden yฤฑllฤฑk toplam yaklaลฤฑk 405.000.000 USD satฤฑล geliri ile yaklaลฤฑk 324.000.000 USD FAVรK beklenmektedir. YEKDEM sรผresi boyunca ise potansiyel ek gelirler hariรง olmak รผzere sadece elektrik รผretiminden toplam yaklaลฤฑk 6.364.250.000 USD satฤฑล geliri ile yaklaลฤฑk 5.091.250.000 USD FAVรK รถngรถrรผlmektedir. HEZ MORALI JES-1 santralinin ve ilgili ruhsat sahalarฤฑnฤฑn devrinin tamamlanmasฤฑnฤฑn ardฤฑndan; mevcut 24 MWm kurulu gรผce sahip santral ile birlikte yatฤฑrฤฑmฤฑ yapฤฑlacak olan jeotermal elektrik santralleri kapasitesi 72 MWm, 144 MWm ve 505 MWm olmak รผzere toplam 745 MWm kurulu gรผรง potansiyeline ulaลฤฑlmasฤฑ รถngรถrรผlmektedir. Sรถz konusu 745 MWm kurulu gรผce sahip jeotermal enerji yatฤฑrฤฑmlarฤฑnฤฑn tamamlanmasฤฑ halinde yฤฑllฤฑk yaklaลฤฑk 5.868.940.000 kWh brรผt elektrik รผretimi gerรงekleลtirilmesi beklenmektedir. Potansiyel ek gelirler hariรง olmak รผzere yalnฤฑzca elektrik satฤฑลlarฤฑndan ilk 5 yฤฑlda yฤฑllฤฑk yaklaลฤฑk 627.316.550 USD (28.799.099.104 TL) satฤฑล geliri ve 504.870.730 USD (23.177.807.421 TL) FAVรK, sonraki dรถnemde ise yฤฑllฤฑk yaklaลฤฑk 553.020.000 USD (25.388.263.368 TL) satฤฑล geliri ve 441.240.000 USD (20.256.622.416 TL) FAVรK elde edilmesi รถngรถrรผlmektedir. YEKDEM sรผresi boyunca toplam yaklaลฤฑk 8.651.980.750 USD (397.198.593.063 TL) satฤฑล geliri ve 6.925.029.650 USD (317.917.031.184 TL) FAVรK yaratฤฑlmasฤฑ beklenmektedir. Kamuoyuna ve yatฤฑrฤฑmcฤฑlarฤฑmฤฑza saygฤฑyla duyurulur. In line with its objective of increasing investments in the renewable energy sector, Margรผn Enerji รretim Sanayi ve Ticaret A.ล. previously announced on 11.05.2026 that, with respect to the acquisition of 100% of the shares of Hez Enerji ฤฐnลaat San. ve Tic. A.ล., which was developed and established under the Electricity Market Licensing Regulation and owns the HEZ MORALI JES-1 geothermal power plant with an installed capacity of 24 MWm, a preliminary protocol was signed on 12.01.2026 and a Share Transfer Agreement was signed on 18.03.2026, with all revenues and expenses of the company being attributable to our Company or its subsidiary Margรผn Jeotermal Enerji รretim A.ล. (the "Group") as of 01.01.2026.The required technical studies regarding the geothermal operating license area covering 9,054.92 hectares in Sรถke-Germencik, Aydฤฑn, where the relevant power plant is installed and operational, have been delivered to us today. Taking into consideration the planned capacity increases within the scope of expansion investments of the existing operating power plant, a switchyard and transformer substation with an investment-completed capacity of 100 MWe had previously been established. Accordingly, the infrastructure required for connection following the construction of an additional 72 MWm geothermal power plant is already in place, and the relevant investments are planned to be carried out in the forthcoming period. Upon completion of the additional investment, it is planned that geothermal power plants with a total installed capacity of 96 MWm will be in operation within the relevant geothermal operating license area.Upon completion of these investments, the electricity to be generated by the geothermal power plants with a total installed capacity of 96 MWm will benefit from the state purchase guarantee under the Renewable Energy Support Mechanism (YEKDEM) pursuant to Renewable Energy Law No. 5346 for a period of 15 years. Electricity sales are expected to be realized at approximately USD 12.50 cents/kWh (including the domestic component incentive) during the first five years and approximately USD 10.50 cents/kWh during the remaining ten years. Annual gross electricity generation is expected to reach approximately 802,276,000 kWh. Excluding potential additional revenues, annual revenue of approximately USD 65,786,620 and EBITDA of approximately USD 53,848,292 are projected solely from electricity generation during the first five years, including the domestic component incentive. Following the initial five-year period, annual revenue of approximately USD 59,208,000 and EBITDA of approximately USD 46,896,000 are expected solely from electricity generation. Throughout the YEKDEM support period, total revenue of approximately USD 906,211,100 and EBITDA of approximately USD 726,477,460 are projected solely from electricity generation, excluding potential additional revenues.It was also previously announced that the transfer process of three geothermal license areas (Denizli Saraykรถy, Denizli Buldan, and Manisa Alaลehir) is ongoing under the Share Transfer Agreement signed on 18.03.2026. The required technical studies regarding these geothermal license areas, which are to be transferred under the relevant agreement, have been delivered to us today. According to the technical studies, the construction of geothermal power plants with a total installed capacity of 144 MWm is planned.The electricity to be generated by the geothermal power plants with an installed capacity of 144 MWm will also benefit from the state purchase guarantee under YEKDEM for 15 years pursuant to Renewable Energy Law No. 5346. Electricity sales are expected to be realized at approximately USD 12.50 cents/kWh (including the domestic component incentive) during the first five years and approximately USD 10.50 cents/kWh during the remaining ten years. Annual gross electricity generation is expected to reach approximately 1,203,414,000 kWh. Excluding potential additional revenues, annual revenue of approximately USD 98,679,930 and EBITDA of approximately USD 80,772,438 are projected solely from electricity generation during the first five years, including the domestic component incentive. Following the initial five-year period, annual revenue of approximately USD 88,812,000 and EBITDA of approximately USD 70,344,000 are expected solely from electricity generation. Throughout the YEKDEM support period, total revenue of approximately USD 1,381,519,650 and EBITDA of approximately USD 1,107,302,190 are projected solely from electricity generation, excluding potential additional revenues.In line with our Company's objective of increasing its investments in renewable energy, an agreement was signed on 27.10.2025 between a company incorporated in Tรผrkiye and our wholly owned subsidiary Bosphorus Yenilenebilir Enerji A.ล. regarding the acquisition of nine Geothermal Resource Licenses located in the provinces of Denizli and Manisa, with a total installed capacity potential of 505 MWm. The transfer of these nine Geothermal Resource Licenses, representing a total installed capacity potential of 505 MWm, was completed as of 22.04.2026.Upon completion of the investments by the established company, electricity sales are projected to be realized under the state purchase guarantee provided by Renewable Energy Law No. 5346 for a period of 15 years, at an average price of approximately USD 12.50 cents/kWh (including the domestic component incentive) during the first five years following commissioning and approximately USD 10.50 cents/kWh in the subsequent years. Annual gross electricity generation from the geothermal power plants is expected to reach approximately 3,863,250,000 kWh. Excluding potential additional revenues, annual revenue of approximately USD 462,850,000 and EBITDA of approximately USD 370,250,000 are projected solely from electricity generation during the first five years, including the domestic component incentive. Following the initial five-year period, annual revenue of approximately USD 405,000,000 and EBITDA of approximately USD 324,000,000 are expected solely from electricity generation. Throughout the YEKDEM support period, total revenue of approximately USD 6,364,250,000 and EBITDA of approximately USD 5,091,250,000 are projected solely from electricity generation, excluding potential additional revenues.Following the completion of the transfer of the HEZ MORALI JES-1 power plant and the related license areas, the existing 24 MWm geothermal power plant together with the planned geothermal power plant investments of 72 MWm, 144 MWm, and 505 MWm are expected to result in a total installed capacity potential of 745 MWm.Upon completion of the geothermal energy investments with a total installed capacity of 745 MWm, annual gross electricity generation is expected to reach approximately 5,868,940,000 kWh. Excluding potential additional revenues, annual revenue of approximately USD 627,316,550 (TRY 28,799,099,104) and EBITDA of approximately USD 504,870,730 (TRY 23,177,807,421) are projected solely from electricity sales during the first five years. Thereafter, annual revenue of approximately USD 553,020,000 (TRY 25,388,263,368) and EBITDA of approximately USD 441,240,000 (TRY 20,256,622,416) are expected. Throughout the YEKDEM support period, total revenue of approximately USD 8,651,980,750 (TRY 397,198,593,063) and EBITDA of approximately USD 6,925,029,650 (TRY 317,917,031,184) are projected to be generated.Respectfully announced to the public and our investors.This statement has been translated into English for informational purposes. In case of a discrepancy between the Turkish and the English versions of this disclosure statement, the Turkish version shall prevail. | |
*** Bu haber, KAP bildirimi esas alฤฑnarak oluลturulmuลtur. Yatฤฑrฤฑm tavsiyesi niteliฤi taลฤฑmaz. Baฤlayฤฑcฤฑ metin aลaฤฤฑdaki orijinal KAP bildirimidir.
MAGEN - MARGรN ENERJฤฐ รRETฤฐM SANAYฤฐ VE TฤฐCARET A.ล. รzet Bilgiler
| Merkez Adresi | Next Level Loft Ofis Kฤฑzฤฑlฤฑrmak Mahallesi Ufuk รniversitesi Caddesi No 4/69 Kat: 25/26 รankaya / ANKARA |
| Elektronik Posta Adresi | [email protected] |
| ฤฐnternet Adresi | www.margunenerji.com.tr |
| Baฤฤฑmsฤฑz Denetim Kuruluลu | DRT BAฤIMSIZ DENETฤฐM VE SERBEST MUHASEBECฤฐ MALฤฐ MรลAVฤฐRLฤฐK A.ล. |
| ลirketin Sรผresi | Sรผresiz |
| Sermaye Piyasasฤฑ Aracฤฑnฤฑn ฤฐลlem Gรถrdรผฤรผ Pazar | YILDIZ PAZAR |
| Sektรถr | ELEKTRฤฐK GAZ VE SU / ELEKTRฤฐK GAZ VE BUHAR |
| Dahil Olduฤu Endeksler | BIST KATILIM 100, BIST 500, BIST SรRDรRรLEBฤฐLฤฐRLฤฐK, BIST 100-30, BIST HฤฐZMETLER, BIST KATILIM 50, BIST ANKARA, BIST SรRDรRรLEBฤฐLฤฐRLฤฐK KATILIM, BIST KATILIM TUM, BIST 100, BIST TรM, BIST ELEKTRฤฐK, BIST YILDIZ |
MAGEN - MARGรN ENERJฤฐ รRETฤฐM SANAYฤฐ VE TฤฐCARET A.ล. Baฤlantฤฑ Kurulacak Yetkililer
MAGEN - MARGรN ENERJฤฐ รRETฤฐM SANAYฤฐ VE TฤฐCARET A.ล. Finansal Bilgiler
FฤฐNANSAL DURUM TABLOSU
| FฤฐNANSAL DURUM TABLOSU | 2023/12 | 2024/12 | 2025/12 | 2026/03 |
|---|---|---|---|---|
| Sunum Para Birimi | TL | TL | TL | TL |
| Finansal Tablo Niteliฤi | Konsolide | Konsolide | Konsolide | Konsolide |
| Dรถnen Varlฤฑklar | 1.044.121.837 | 1.411.484.323 | 1.533.162.393 | 1.593.179.550 |
| Duran Varlฤฑklar | 12.153.788.981 | 15.505.552.960 | 19.415.423.617 | 26.849.825.810 |
| Toplam Varlฤฑklar | 13.197.910.818 | 16.917.037.283 | 20.948.586.010 | 28.443.005.360 |
| Kฤฑsa Vadeli Yรผkรผmlรผlรผkler | 1.260.334.704 | 1.993.903.692 | 3.509.254.821 | 5.051.291.642 |
| Uzun Vadeli Yรผkรผmlรผlรผkler | 3.165.239.143 | 3.319.800.585 | 4.492.455.542 | 7.806.115.309 |
| Toplam Yรผkรผmlรผlรผkler | 4.425.573.847 | 5.313.704.277 | 8.001.710.363 | 12.857.406.951 |
| Ana Ortaklฤฑฤa Ait รzkaynaklar | 8.772.336.971 | 11.603.333.006 | 12.924.292.007 | 15.218.561.138 |
| รdenmiล Sermaye | 1.180.000.000 | 1.180.000.000 | 2.950.000.000 | 2.950.000.000 |
| Kontrol Gรผcรผ Olmayan Paylar | 0 | 0 | 22.583.640 | 367.037.271 |
| Toplam รzkaynaklar | 8.772.336.971 | 11.603.333.006 | 12.946.875.647 | 15.585.598.409 |
| Toplam Kaynaklar | 13.197.910.818 | 16.917.037.283 | 20.948.586.010 | 28.443.005.360 |
| KAR VEYA ZARAR VE DฤฐฤER KAPSAMLI GELฤฐR TABLOSU | 2023/12 | 2024/12 | 2025/12 | 2026/03 |
| Sunum Para Birimi | TL | TL | TL | TL |
| Finansal Tablo Niteliฤi | Konsolide | Konsolide | Konsolide | Konsolide |
| Hasฤฑlat | 758.552.989 | 1.134.646.747 | 1.375.486.112 | 384.601.070 |
| Satฤฑลlarฤฑn Maliyeti | -544.191.888 | -765.508.318 | -1.004.117.399 | -318.750.869 |
| Ticari Faaliyetlerden Brรผt Kar (Zarar) | 214.361.101 | 369.138.429 | 371.368.713 | 65.850.201 |
| Finans Sektรถrรผ Faaliyetleri Hasฤฑlatฤฑ | ||||
| Finans Sektรถrรผ Faaliyetleri Maliyeti | ||||
| Finans Sektรถrรผ Faaliyetlerinden Brรผt Kรขr (Zarar) | ||||
| Brรผt Kรขr (Zarar) | 214.361.101 | 369.138.429 | 371.368.713 | 65.850.201 |
| Esas Faaliyet Kรขrฤฑ (Zararฤฑ) | 349.723.450 | 70.727.542 | 199.455.770 | 6.985.924 |
| Finansman Geliri (Gideri) รncesi Faaliyet Kรขrฤฑ (Zararฤฑ) | 383.951.427 | -965.899.065 | -1.362.562.712 | 1.591.546.873 |
| Sรผrdรผrรผlen Faaliyetler Vergi รncesi Kรขrฤฑ (Zararฤฑ) | 222.237.312 | -464.754.239 | -1.337.024.379 | 1.855.695.269 |
| Sรผrdรผrรผlen Faaliyetler Dรถnem Kรขrฤฑ (Zararฤฑ) | 310.842.172 | -281.875.556 | -1.615.957.850 | 1.787.902.943 |
| Durdurulan Faaliyetler Dรถnem Kรขrฤฑ (Zararฤฑ) | ||||
| Net Dรถnem Kรขrฤฑ (Zararฤฑ) | 310.842.172 | -281.875.556 | -1.615.957.850 | 1.787.902.943 |
| Dรถnem Kรขrฤฑnฤฑn (Zararฤฑnฤฑn) Daฤฤฑlฤฑmฤฑ, Kontrol Gรผcรผ Olmayan Paylar | 0 | 0 | -116.040 | 342.185.736 |
| Dรถnem Kรขrฤฑnฤฑn (Zararฤฑnฤฑn) Daฤฤฑlฤฑmฤฑ, Ana Ortaklฤฑk Paylarฤฑ | 310.842.172 | -281.875.556 | -1.615.841.810 | 1.445.717.207 |
| Diฤer Kapsamlฤฑ Gelir (Gider) | 80.193.450 | -749.789.363 | -644.766.026 | -449.331.867 |
| Toplam Kapsamlฤฑ Gelir (Gider) | 391.035.622 | -1.031.664.919 | -2.260.723.876 | 1.338.571.076 |
| Toplam Kapsamlฤฑ Gelirin Daฤฤฑlฤฑmฤฑ, Kontrol Gรผcรผ Olmayan Paylar | 0 | 0 | -116.040 | 342.185.736 |
| Toplam Kapsamlฤฑ Gelirin Daฤฤฑlฤฑmฤฑ, Ana Ortaklฤฑk Paylarฤฑ | 391.035.622 | -1.031.664.919 | -2.260.607.836 | 996.385.340 |
KAR VEYA ZARAR
| KAR VEYA ZARAR VE DฤฐฤER KAPSAMLI GELฤฐR TABLOSU | 2023/12 | 2024/12 | 2025/12 | 2026/03 |
|---|---|---|---|---|
| Sunum Para Birimi | TL | TL | TL | TL |
| Finansal Tablo Niteliฤi | Konsolide | Konsolide | Konsolide | Konsolide |
| Hasฤฑlat | 758.552.989 | 1.134.646.747 | 1.375.486.112 | 384.601.070 |
| Satฤฑลlarฤฑn Maliyeti | -544.191.888 | -765.508.318 | -1.004.117.399 | -318.750.869 |
| Ticari Faaliyetlerden Brรผt Kar (Zarar) | 214.361.101 | 369.138.429 | 371.368.713 | 65.850.201 |
| Finans Sektรถrรผ Faaliyetleri Hasฤฑlatฤฑ | ||||
| Finans Sektรถrรผ Faaliyetleri Maliyeti | ||||
| Finans Sektรถrรผ Faaliyetlerinden Brรผt Kรขr (Zarar) | ||||
| Brรผt Kรขr (Zarar) | 214.361.101 | 369.138.429 | 371.368.713 | 65.850.201 |
| Esas Faaliyet Kรขrฤฑ (Zararฤฑ) | 349.723.450 | 70.727.542 | 199.455.770 | 6.985.924 |
| Finansman Geliri (Gideri) รncesi Faaliyet Kรขrฤฑ (Zararฤฑ) | 383.951.427 | -965.899.065 | -1.362.562.712 | 1.591.546.873 |
| Sรผrdรผrรผlen Faaliyetler Vergi รncesi Kรขrฤฑ (Zararฤฑ) | 222.237.312 | -464.754.239 | -1.337.024.379 | 1.855.695.269 |
| Sรผrdรผrรผlen Faaliyetler Dรถnem Kรขrฤฑ (Zararฤฑ) | 310.842.172 | -281.875.556 | -1.615.957.850 | 1.787.902.943 |
| Durdurulan Faaliyetler Dรถnem Kรขrฤฑ (Zararฤฑ) | ||||
| Net Dรถnem Kรขrฤฑ (Zararฤฑ) | 310.842.172 | -281.875.556 | -1.615.957.850 | 1.787.902.943 |
| Dรถnem Kรขrฤฑnฤฑn (Zararฤฑnฤฑn) Daฤฤฑlฤฑmฤฑ, Kontrol Gรผcรผ Olmayan Paylar | 0 | 0 | -116.040 | 342.185.736 |
| Dรถnem Kรขrฤฑnฤฑn (Zararฤฑnฤฑn) Daฤฤฑlฤฑmฤฑ, Ana Ortaklฤฑk Paylarฤฑ | 310.842.172 | -281.875.556 | -1.615.841.810 | 1.445.717.207 |
| Diฤer Kapsamlฤฑ Gelir (Gider) | 80.193.450 | -749.789.363 | -644.766.026 | -449.331.867 |
| Toplam Kapsamlฤฑ Gelir (Gider) | 391.035.622 | -1.031.664.919 | -2.260.723.876 | 1.338.571.076 |
| Toplam Kapsamlฤฑ Gelirin Daฤฤฑlฤฑmฤฑ, Kontrol Gรผcรผ Olmayan Paylar | 0 | 0 | -116.040 | 342.185.736 |
| Toplam Kapsamlฤฑ Gelirin Daฤฤฑlฤฑmฤฑ, Ana Ortaklฤฑk Paylarฤฑ | 391.035.622 | -1.031.664.919 | -2.260.607.836 | 996.385.340 |







